Loan principal amount $175,000.00 Annual loan payments $13,971.36
Annual interest rate 7.000% Monthly payments $1,164.28
Loan period in years 30 Interest in first calendar year $12,193.68
First year of loan 2007 Interest over term of loan $244,140.80
First month of loan January Sum of all payments $419,140.80
Beginning Cumulative Cumulative Ending
Year Month Balance Payment Interest Principal Interest Balance
2007 Jan $175,000.00 $1,164.28 $1,020.83 $143.45 $1,020.83 $174,856.55
Feb $174,856.55 $1,164.28 $1,020.00 $287.73 $2,040.83 $174,712.27
Mar $174,712.27 $1,164.28 $1,019.15 $432.86 $3,059.98 $174,567.14
Apr $174,567.14 $1,164.28 $1,018.31 $578.83 $4,078.29 $174,421.17
May $174,421.17 $1,164.28 $1,017.46 $725.65 $5,095.75 $174,274.35
June $174,274.35 $1,164.28 $1,016.60 $873.33 $6,112.35 $174,126.67
Jul $174,126.67 $1,164.28 $1,015.74 $1,021.87 $7,128.09 $173,978.13
Aug $173,978.13 $1,164.28 $1,014.87 $1,171.28 $8,142.96 $173,828.72
Sep $173,828.72 $1,164.28 $1,014.00 $1,321.56 $9,156.96 $173,678.44
Oct $173,678.44 $1,164.28 $1,013.12 $1,472.72 $10,170.08 $173,527.28
Nov $173,527.28 $1,164.28 $1,012.24 $1,624.76 $11,182.32 $173,375.24
Dec $173,375.24 $1,164.28 $1,011.36 $1,777.68 $12,193.68 $173,222.32
Year Beginning Payment Principal Cumulative Cumulative Ending
Balance Principal Interest Balance
2008 $173,222.32 $13,971.36 $1,906.07 $3,683.75 $24,258.97 $171,316.25
2009 $171,316.25 $13,971.36 $2,043.97 $5,727.72 $36,186.36 $169,272.28
2010 $169,272.28 $13,971.36 $2,191.73 $7,919.46 $47,965.98 $167,080.54
anaconda mortgage A mortgage containing a clause saying it secures the debt originally intend-
ed by the parties, and all future debts that may become due and owing in the future. Such clauses
are sometimes called dragnet clauses or Mother Hubbard clauses.The effect is that a borrower with
multiple loans—real estate, automobile, line of credit, checking account overdraft protection, busi-
ness—may find that the lender will require all sale proceeds when the property is sold, even though
the borrower might have substantial equity under the terms of the specific note originally secured
by the mortgage. Debtors find themselves squeezed to death, like being encircled by an anaconda
snake.The courts disfavor such clauses and usually refuse to enforce them unless there is some rela-
tionship among the debts and some specific reference in later loan documents to the earlier anacon-
da clause. Despite that, it is recommended that you ask mortgage lenders to delete the clause from
their instrument before you sign.
anchor tenant A major department store or chain store located in a shopping center so as to
attract customers who will then shop at the smaller, satellite stores; sometimes referred to as a
traffic generator or magnet store.
amortization schedule anchor tenant
27